Sustainable Dividend Growth Calculator Pro
Calculate the maximum rate at which a company can grow its dividend without eroding financial health, score dividend sustainability across five safety metrics, project future income at both sustainable and actual growth rates, estimate intrinsic value using the sustainable growth model, and compare sustainable growth across multiple companies simultaneously.
| Ticker | ROE (%) | Payout (%) | Actual DGR (%) | EPS ($) | DPS ($) | SGR (%) | Actual vs SGR | EPS Coverage | Sustainability |
|---|
What each tab calculates
SGR Calculator
Calculates the maximum sustainable dividend growth rate using the formula SGR = ROE × Retention Ratio. Compares SGR against actual 5-year DGR to flag whether the dividend is growing faster than the business can support, with EPS and FCF coverage and an automated sustainability verdict.
Safety Score
Scores dividend safety on a 100-point scale across five weighted components: EPS coverage (25 pts), FCF coverage (25 pts), balance sheet strength (20 pts), dividend streak (15 pts), and ROE quality (15 pts). Grades from Excellent to Danger with visual component bars.
Growth Projection
Projects the forward dividend at both the sustainable growth rate and the actual historical DGR over any time horizon. Shows where the two paths diverge, projected yield on cost, and annual income under each scenario for any share count.
Valuation
Estimates intrinsic value using the Gordon Growth Model at both the SGR and actual DGR, with an optional transition period. Compares results against market price to compute margin of safety under each growth assumption.
Compare
Side-by-side comparison of SGR, actual DGR, payout, and EPS coverage across up to 8 companies. Identifies which dividends are growing within their sustainable range and which are outpacing the business — with a grouped bar chart.